
喺我的理解,rs = r0 + (B/SL ) (r0 – rB) 應該由上面條式調換出嚟(r0=wacc)

但係到with tax呢條式,調換之後根本得唔出
rs = r0 + (B/SL ) (1 – TC) (r0 – rB)
我嘗試reposit WACC with tax條formula
r0 =( SL /(B+SL )) rs +(B/(B+SL )) rB (1 – TC)
r0(B+SL )= SL rs+ B rB (1 – TC)
B r0 + SL r0 = SL rs+ B rB (1 – TC)
B r0– B rB (1 – TC)= SL rs– SL r0
B(r0- rB (1 – TC))= SL(rs–r0)
(B/ SL )(r0- rB (1 – TC))= rs–r0
r0 + (B/ SL )(r0- rB (1 – TC))= rs
rs= r0 + (B/ SL )(r0- rB (1 – TC))
最後條式唔同。點解without tax條式可以得出formula,但係到with tax就唔得?